Nutrisystem Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
358,086.00
403,083.00
462,609.00
545,451.00
696,957.00
Cost of Goods Sold (COGS) incl. D&A
188,106.00
206,902.00
233,739.00
270,730.00
336,292.00
Gross Income
169,980.00
196,181.00
228,870.00
274,721.00
360,665.00
SG&A Expense
154,011.00
166,937.00
188,860.00
220,677.00
277,254.00
EBIT
15,969.00
29,244.00
40,010.00
54,044.00
83,411.00
Unusual Expense
5,000.00
-
-
-
-
Non Operating Income/Expense
-
-
169.00
-
-
Interest Expense
89.00
142.00
-
26.00
-
Pretax Income
10,880.00
29,102.00
39,841.00
54,018.00
83,530.00
Income Tax
3,510.00
9,791.00
13,698.00
18,549.00
25,658.00
Consolidated Net Income
7,187.00
18,943.00
25,837.00
35,175.00
57,385.00
Net Income
7,187.00
18,943.00
25,837.00
35,175.00
57,385.00
Net Income After Extraordinaries
7,187.00
18,943.00
25,837.00
35,175.00
57,385.00
Net Income Available to Common
7,187.00
18,943.00
25,837.00
35,175.00
57,385.00
EPS (Basic)
0.25
0.66
0.89
1.19
1.90
Basic Shares Outstanding
28,013.00
28,323.00
28,695.00
29,213.00
29,706.00
EPS (Diluted)
0.25
0.66
0.89
1.19
1.90
Diluted Shares Outstanding
28,287.00
28,787.00
29,175.00
29,545.00
30,191.00
EBITDA
24,865.00
37,093.00
49,168.00
67,780.00
98,493.00
Non-Operating Interest Income
-
-
-
-
119.00
Other After Tax Income (Expense)
183.00
368.00
306.00
294.00
487.00
About Nutrisystem
View Profile
