Premium Water Holdings Inc. | Income Statement
Fiscal year is April-March. All values JPY Millions.
2014
2015
2016
2017
2018
2019
Sales/Revenue
8,773
10,052
13,057
19,948
27,717
37,732
Cost of Goods Sold (COGS) incl. D&A
2,703
3,052
4,524
6,589
8,383
5,733
Gross Income
6,070
7,000
8,533
13,358
19,333
32,000
SG&A Expense
5,602
6,840
8,494
13,928
20,513
31,438
EBIT
468
160
39
570
1,179
562
Unusual Expense
3
17
-
1
10
2
Non Operating Income/Expense
6
35
60
19
98
49
Interest Expense
48
48
55
128
213
249
Pretax Income
417
131
44
737
1,580
273
Income Tax
167
137
112
480
86
256
Consolidated Net Income
250
6
68
1,217
1,493
529
Net Income
250
27
5
1,217
1,494
529
Net Income After Extraordinaries
250
27
5
1,217
1,494
529
Net Income Available to Common
250
27
5
1,217
1,522
473
EPS (Basic)
35.10
3.31
0.62
56.39
56.80
17.42
Basic Shares Outstanding
7
8
8
22
27
27
EPS (Diluted)
33.46
3.29
0.62
56.39
56.80
16.09
Diluted Shares Outstanding
7
8
8
22
27
29
EBITDA
1,184
1,099
1,259
1,755
2,280
5,003
Non-Operating Interest Income
-
-
-
-
2
9
Minority Interest Expense
-
-
33
73
1
-
Equity in Affiliates (Pretax)
-
-
-
20
81
2
Preferred Dividends
-
-
-
-
28
56
About Premium Water Holdings
View Profile
