Pulse Beverage Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2012
2013
2014
2015
2016
Sales/Revenue
2,295.80
3,328.90
3,363.30
3,483.50
2,630.50
Cost of Goods Sold (COGS) incl. D&A
2,465.90
3,749.10
2,501.30
2,512.30
1,937.00
Gross Income
170.10
420.20
862.00
971.20
693.50
SG&A Expense
2,864.30
2,668.70
3,465.70
3,437.50
2,202.80
EBIT
3,034.40
3,088.90
-
2,599.10
1,542.50
Unusual Expense
473.20
108.90
18.90
33.80
1,044.00
Non Operating Income/Expense
-
-
31.80
3.80
167.30
Interest Expense
-
-
29.10
80.70
924.70
Pretax Income
3,505.80
3,182.30
2,731.30
2,708.90
3,343.90
Consolidated Net Income
3,505.80
3,182.30
2,731.30
2,708.90
3,343.90
Net Income
3,505.80
3,182.30
2,731.30
2,708.90
3,343.90
Net Income After Extraordinaries
3,505.80
3,182.30
2,731.30
2,708.90
3,240.20
Net Income Available to Common
3,505.80
3,182.30
2,731.30
2,708.90
3,447.60
EPS (Basic)
0.10
0.06
0.05
0.04
0.05
Basic Shares Outstanding
34,762.00
49,850.00
52,007.00
62,861.00
70,083.00
EPS (Diluted)
0.10
0.06
0.05
0.04
0.05
Diluted Shares Outstanding
34,762.00
49,850.00
52,007.00
62,861.00
70,083.00
EBITDA
2,997.00
2,994.20
2,561.30
2,492.70
1,424.40
Other Operating Expense
-
-
56.00
132.80
33.30
Non-Operating Interest Income
1.80
15.50
8.20
0.80
-
About Pulse Beverage
View Profile
