Sempio Co. | Cash Flow

Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
7,324
7,007
13,970
1,630
12,814
21,241
Depreciation, Depletion & Amortization
9,308
9,203
9,469
4,334
13,493
14,215
Other Funds
4,751
1,622
2,524
1,672
6,587
5,650
Funds from Operations
11,881
17,831
20,915
4,291
32,895
29,806
Changes in Working Capital
5,684
4,028
23,768
771
64
2,182
Net Operating Cash Flow
17,565
21,859
2,854
5,062
32,831
27,624
Capital Expenditures
16,193
8,001
8,362
8,832
13,140
Sale of Fixed Assets & Businesses
19
173
5
608
81
Purchase/Sale of Investments
5,567
6,965
10,954
1,424
43,921
Net Investing Cash Flow
21,837
863
20,529
11,994
43,561
Cash Dividends Paid - Total
907
906
906
907
915
Issuance/Reduction of Debt, Net
5,297
19,070
22,833
1,700
15,070
Net Financing Cash Flow
4,389
19,976
21,928
690
11,617
Net Change in Cash
204
787
1,948
6,212
1,903
Free Cash Flow
1,767
14,018
10,537
3,251
19,946
Net Assets from Acquisitions
-
-
-
1,556
72,665
Other Sources
-
-
-
76
25
Change in Capital Stock
-
-
-
103
27,602
Exchange Rate Effect
86
233
493
29
1,015
Other Uses
95
-
1,219
865
1,783

About Sempio

View Profile
Address
2 Chungmu-ro
Seoul SL 04557
Korea, Republic Of
Employees -
Website http://www.sempio.co.kr
Updated 07/08/2019
SEMPIO Co. engages in the provision of food processing services. Its products include vegetable essence, soy sauce, jang paste, korean cuisine sauce, noodles, canned, dried seafood, tea, drinking vinegar, and others. The company was founded on December 9, 1971 and is headquartered in Seoul, South Korea.