Thai Union Group PCL | Income Statement
Fiscal year is January-December. All values THB Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
112,813
121,402
124,904
134,375
136,535
133,285
Cost of Goods Sold (COGS) incl. D&A
98,632
102,628
105,312
114,889
118,841
114,876
Gross Income
14,181
18,775
19,592
19,486
17,695
18,409
SG&A Expense
10,193
11,785
11,141
12,681
12,983
15,166
EBIT
3,988
-
-
-
4,879
3,452
Unusual Expense
449
-
533
21
86
-
Non Operating Income/Expense
1,001
1,169
1,409
810
2,302
1,744
Interest Expense
1,655
1,673
1,589
1,572
2,141
2,025
Pretax Income
3,798
6,645
8,019
6,520
6,008
4,226
Income Tax
495
1,040
1,350
583
99
121
Equity in Affiliates
176
162
336
194
456
263
Consolidated Net Income
3,479
5,767
7,004
6,132
6,564
4,368
Net Income
2,853
5,092
6,388
5,526
6,092
3,969
Net Income After Extraordinaries
2,853
5,092
7,404
5,798
6,164
4,682
Net Income Available to Common
2,853
5,092
5,373
5,254
6,021
3,256
EPS (Basic)
0.62
1.10
1.13
1.10
1.26
0.68
Basic Shares Outstanding
4,590
4,633
4,772
4,772
4,772
4,772
EPS (Diluted)
0.62
1.08
1.13
1.10
1.26
0.68
Diluted Shares Outstanding
4,772
4,772
4,772
4,772
4,772
4,772
EBITDA
6,221
9,508
11,395
9,927
7,640
6,441
Other Operating Expense
-
-
218
138
168
209
Non-Operating Interest Income
15
159
63
360
1,053
1,054
Minority Interest Expense
626
676
616
606
471
398
About Thai Union Group
View Profile
