Consumer Goods » Food, Beverages & Tobacco | Top Frontier Investment Holdings Inc.

Top Frontier Investment Holdings Inc. | Income Statement

Fiscal year is January-December. All values PHP Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
205,340
773,710
672,231
685,303
826,058
1,024,915
Cost of Goods Sold (COGS) incl. D&A
176,612
671,207
542,478
524,942
653,816
835,631
Gross Income
28,728
102,503
129,753
160,361
172,242
189,284
SG&A Expense
20,306
49,769
52,287
63,712
63,769
74,334
EBIT
-
-
-
96,649
108,473
114,950
Unusual Expense
1,241
7,513
4,466
616
4,275
252
Non Operating Income/Expense
-
-
13,401
13,387
3,794
9,279
Interest Expense
7,934
27,097
31,099
32,417
32,505
42,766
Pretax Income
27,152
36,433
41,722
53,924
80,316
69,575
Income Tax
2,169
11,152
17,087
17,240
27,066
24,715
Equity in Affiliates
21
1,701
120
203
-
-
Consolidated Net Income
25,004
26,982
24,515
36,887
53,250
44,860
Net Income
11,312
3,652
117
3,359
12,318
7,000
Net Income After Extraordinaries
11,312
3,652
62
4,695
12,318
7,000
Net Income Available to Common
10,465
3,652
172
2,626
10,700
5,382
EPS (Basic)
22.55
11.07
0.52
32.10
32.42
16.31
Basic Shares Outstanding
464
330
330
330
330
330
EPS (Diluted)
22.55
11.07
0.52
32.13
32.42
16.31
Diluted Shares Outstanding
464
330
330
330
330
330
EBITDA
-
-
105,604
130,479
143,806
155,360
Non-Operating Interest Income
894
4,016
4,290
3,695
4,532
7,211
Minority Interest Expense
13,692
23,330
24,398
33,528
40,932
37,860
Equity in Affiliates (Pretax)
-
-
-
-
297
289
Preferred Dividends
847
-
-
809
1,618
1,618

About Top Frontier Investment Holdings

View Profile
Address
ENZO Building
Makati City MM 1200
Philippines
Employees -
Website http://www.topfrontier.com.ph
Updated 07/08/2019
Top Frontier Investment Holdings, Inc. is an investment holding company. It operates through the following segments: Beverage, Food, Packaging, Energy, Fuel and Oil, Infrastructure, Telecommunications and Mining. The Beverage segment produces and markets alcoholic and non-alcoholic beverages.