Wilmar International Ltd. | Income Statement
Fiscal year is January-December. All values SGD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
55,165
54,588
53,328
57,161
60,529
60,041
Cost of Goods Sold (COGS) incl. D&A
50,803
50,443
48,467
50,838
56,276
54,113
Gross Income
4,361
4,145
4,861
6,323
4,253
5,928
SG&A Expense
2,892
2,974
3,280
3,450
3,484
3,569
EBIT
1,377
-
-
2,932
780
2,359
Unusual Expense
282
654
345
856
674
315
Non Operating Income/Expense
456
2
194
227
720
237
Interest Expense
675
679
642
514
634
1,149
Pretax Income
2,222
1,948
1,897
1,795
2,206
2,182
Income Tax
481
397
388
285
402
472
Consolidated Net Income
1,740
1,551
1,509
1,510
1,804
1,710
Net Income
1,650
1,465
1,407
1,342
1,683
1,556
Net Income After Extraordinaries
1,650
1,465
1,407
1,342
1,683
1,590
Net Income Available to Common
1,650
1,465
1,407
1,342
1,683
1,522
EPS (Basic)
0.26
0.23
0.22
0.21
0.27
0.24
Basic Shares Outstanding
6,397
6,398
6,370
6,319
6,322
6,326
EPS (Diluted)
0.26
0.23
0.22
0.21
0.27
0.24
Diluted Shares Outstanding
6,399
6,398
6,370
6,319
6,327
6,328
EBITDA
2,136
1,943
2,588
3,917
1,793
3,434
Other Operating Expense
93
63
16
59
11
-
Non-Operating Interest Income
652
761
647
265
351
631
Minority Interest Expense
90
86
102
168
121
154
Equity in Affiliates (Pretax)
130
102
144
195
315
419
About Wilmar International
View Profile
