Coway Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,118,342
2,160,316
2,315,242
2,376,328
2,516,772
2,707,315
Cost of Goods Sold (COGS) incl. D&A
743,319
747,600
747,509
829,064
814,821
895,841
Gross Income
1,375,023
1,412,716
1,567,733
1,547,264
1,701,951
1,811,474
SG&A Expense
995,015
1,006,783
1,064,157
1,164,023
1,189,884
1,246,376
EBIT
380,008
405,933
503,576
383,242
512,067
565,098
Unusual Expense
11,693
12,786
8,181
57,014
51,930
37,544
Non Operating Income/Expense
44,286
51,865
38,017
2,419
8,902
42,416
Interest Expense
18,621
11,536
4,339
6,103
12,337
17,781
Pretax Income
309,539
332,447
454,463
323,754
439,876
468,567
Income Tax
82,063
82,778
111,343
80,443
114,268
118,756
Equity in Affiliates
17,598
-
-
-
-
-
Consolidated Net Income
245,075
249,668
343,120
243,311
325,607
349,811
Net Income
245,075
249,691
343,148
243,647
326,084
350,241
Net Income After Extraordinaries
245,075
249,691
343,148
243,647
326,084
350,241
Net Income Available to Common
245,075
249,691
343,148
243,647
326,084
350,241
EPS (Basic)
3,283.00
3,361.00
4,621.00
3,280.00
4,484.00
4,854
Basic Shares Outstanding
75
74
74
74
73
72
EPS (Diluted)
3,273.29
3,356.32
4,597.47
3,260.68
4,398.37
4,840.83
Diluted Shares Outstanding
75
74
75
75
74
72
EBITDA
578,216
619,542
731,250
616,391
747,119
820,285
Non-Operating Interest Income
4,131
2,701
1,423
1,210
978
1,210
Minority Interest Expense
-
23
28
336
477
430
About Coway Co.
View Profile
