Kaonmedia Co. Ltd. | Income Statement
Fiscal year is January-December. All values KRW Millions.
2013
2014
2015
2016
2017
Sales/Revenue
289,290
343,406
375,795
436,903
528,343
Cost of Goods Sold (COGS) incl. D&A
243,039
289,945
306,617
364,721
449,450
Gross Income
46,251
53,460
69,178
72,183
78,893
SG&A Expense
36,117
36,120
48,927
51,808
57,658
EBIT
10,135
17,340
20,251
20,374
21,234
Unusual Expense
541
27
493
-
15
Non Operating Income/Expense
59
2,918
7,115
3,259
9,816
Interest Expense
2,205
1,325
1,120
997
1,602
Pretax Income
7,823
13,254
11,650
22,808
10,046
Income Tax
335
1,979
2,993
5,281
2,515
Equity in Affiliates
-
-
676
-
-
Consolidated Net Income
7,488
11,275
9,334
17,526
7,531
Net Income
7,475
11,367
9,804
17,953
8,148
Net Income After Extraordinaries
7,475
11,367
9,804
17,953
8,148
Net Income Available to Common
7,475
11,367
9,804
17,953
8,148
EPS (Basic)
775.00
1,068.00
792.00
1,400.00
626.00
Basic Shares Outstanding
10
11
12
13
13
EPS (Diluted)
708.40
970.82
776.00
1,317.09
544.51
Diluted Shares Outstanding
11
12
13
14
14
EBITDA
12,043
19,385
22,584
23,102
24,515
Non-Operating Interest Income
494
183
128
171
245
Minority Interest Expense
13
92
470
427
617
About Kaonmedia Co.
View Profile
