Kedaung Indah Can | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
99,030
102,971
91,735
99,382
113,415
86,916
Cost of Goods Sold (COGS) incl. D&A
75,363
82,614
73,511
81,659
84,538
68,209
Gross Income
23,666
20,358
18,223
17,723
28,877
18,707
SG&A Expense
12,208
13,428
14,240
15,901
17,320
14,517
EBIT
11,458
-
3,910
1,494
11,456
3,996
Unusual Expense
133
-
-
-
-
-
Non Operating Income/Expense
892
558
320
19
2
4,452
Interest Expense
596
818
949
946
891
743
Pretax Income
9,948
6,759
2,711
578
10,638
1,112
Income Tax
2,528
1,732
15,711
215
2,691
239
Consolidated Net Income
7,420
5,027
13,001
363
7,947
874
Net Income
7,420
5,027
13,001
363
7,947
874
Net Income After Extraordinaries
7,420
5,027
13,001
363
7,947
874
Net Income Available to Common
7,420
5,027
13,001
363
7,947
874
EPS (Basic)
26.88
18.22
47.10
1.31
28.79
3.17
Basic Shares Outstanding
276
276
276
276
276
276
EPS (Diluted)
26.88
18.21
47.10
1.31
28.79
3.17
Diluted Shares Outstanding
276
276
276
276
276
276
EBITDA
12,524
7,907
4,973
4,255
14,221
6,785
Other Operating Expense
-
12
73
327
100
194
Non-Operating Interest Income
110
101
70
49
72
86
About Kedaung Indah Can
View Profile
