Input Capital Corp. | Income Statement
Fiscal year is October-September. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
5,074.90
19,338.50
16,084.50
29,035.60
36,763.10
Cost of Goods Sold (COGS) incl. D&A
0.10
3,721.60
15,969.10
14,203.40
27,050.20
9,516.40
Gross Income
0.10
1,353.30
3,369.40
1,881.00
1,985.40
27,246.80
SG&A Expense
365.50
2,334.30
3,700.60
9,321.70
6,933.50
6,594
EBIT
365.70
981.00
331.20
7,440.70
4,948.10
20,652.80
Unusual Expense
167.50
4,168.70
299.90
2,256.10
9,209.50
2,878.20
Non Operating Income/Expense
-
41.20
4.00
2,944.50
1,099.20
22,014.60
Interest Expense
-
-
-
-
87.60
228.20
Pretax Income
475.00
4,828.10
61.10
2,071.70
12,369.80
1,821.10
Income Tax
116.60
785.00
85.40
349.90
3,239.20
437.90
Equity in Affiliates
11.10
59.30
0.20
-
-
-
Consolidated Net Income
369.60
4,102.30
24.60
1,721.70
9,130.60
1,383.20
Net Income
364.80
4,076.80
24.60
1,721.70
9,130.60
1,383.20
Net Income After Extraordinaries
364.80
4,076.80
24.60
1,721.70
9,130.60
1,383.20
Net Income Available to Common
364.80
4,076.80
24.60
1,721.70
9,130.60
1,383.20
EPS (Basic)
0.01
0.09
0.00
0.02
0.11
0.02
Basic Shares Outstanding
61,204.00
47,789.90
75,946.40
81,638.40
81,793.60
84,043.30
EPS (Diluted)
0.01
0.09
0.00
0.02
0.11
0.02
Diluted Shares Outstanding
61,204.00
47,789.90
81,839.30
81,638.40
81,793.60
84,043.30
EBITDA
365.60
977.00
326.50
7,417.80
4,909.90
20,698.70
Non-Operating Interest Income
58.10
280.40
688.20
168.40
776.20
2,647.10
Minority Interest Expense
4.80
25.60
-
-
-
-
About Input Capital
View Profile
