Sinomax Group Ltd. | Income Statement
Fiscal year is January-December. All values HKD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,370
2,683
2,870
3,500
4,184
4,263
Cost of Goods Sold (COGS) incl. D&A
1,749
1,947
2,082
2,678
3,355
3,480
Gross Income
621
736
787
822
829
784
SG&A Expense
412
504
555
716
764
759
EBIT
167
265
267
131
65
25
Unusual Expense
-
2
1
1
-
8
Non Operating Income/Expense
28
10
12
7
15
48
Interest Expense
7
9
8
16
26
40
Pretax Income
190
247
244
111
58
28
Income Tax
45
44
60
11
7
23
Consolidated Net Income
145
203
185
100
51
5
Net Income
136
194
173
104
40
6
Net Income After Extraordinaries
136
194
173
104
40
6
Net Income Available to Common
136
194
173
104
40
6
EPS (Basic)
0.09
0.12
0.10
0.06
0.02
-
Basic Shares Outstanding
1,500
1,572
1,712
1,750
1,750
1,750
EPS (Diluted)
0.09
0.12
0.10
0.06
0.02
-
Diluted Shares Outstanding
1,500
1,574
1,714
1,751
1,750
1,750
EBITDA
186
291
299
177
129
105
Other Operating Expense
41
32
34
26
-
-
Non-Operating Interest Income
-
2
3
7
2
3
Minority Interest Expense
9
9
12
3
11
11
Equity in Affiliates (Pretax)
-
-
8
13
-
-
About Sinomax Group
View Profile
