Mobile Factory Inc. | Income Statement
Fiscal year is January-December. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,554
1,540
1,752
2,072
2,438
2,979
Cost of Goods Sold (COGS) incl. D&A
762
746
796
728
856
1,314
Gross Income
791
795
955
1,344
1,582
1,665
SG&A Expense
652
583
641
733
846
815
EBIT
139
212
314
611
736
849
Unusual Expense
8
1
3
-
14
-
Non Operating Income/Expense
-
1
5
1
1
1
Pretax Income
132
212
306
612
722
848
Income Tax
64
94
121
200
210
263
Consolidated Net Income
68
118
185
412
511
585
Net Income
68
118
185
412
511
585
Net Income After Extraordinaries
68
118
185
412
511
585
Net Income Available to Common
68
118
185
412
511
585
EPS (Basic)
8.35
14.52
20.02
43.65
54.18
63.37
Basic Shares Outstanding
8
8
9
9
9
9
EPS (Diluted)
8.35
14.52
20.00
43.49
53.98
62.84
Diluted Shares Outstanding
8
8
9
9
9
9
EBITDA
271
339
419
657
806
866
Other Operating Expense
-
-
-
-
-
-
Non-Operating Interest Income
-
-
-
-
-
-
About Mobile Factory
View Profile
