Paragon Care Ltd. | Cash Flow

Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Net Income before Extraordinaries
1,084.90
2,103.20
7,530.50
10,174.80
10,950.60
Depreciation, Depletion & Amortization
251.90
347.60
761.60
1,132.70
2,365.10
Other Funds
23.60
6.10
47.00
257.50
4,072.50
Funds from Operations
996.20
2,444.60
8,339.10
11,050.00
9,243.10
Changes in Working Capital
3,081.90
1,634.70
579.90
939.40
1,684.20
Net Operating Cash Flow
2,085.70
809.90
7,759.20
11,989.40
7,558.90
Capital Expenditures
227.50
1,275.40
2,224.00
4,575.80
6,551.90
Sale of Fixed Assets & Businesses
93.50
82.60
195.70
-
-
Net Investing Cash Flow
3,673.70
7,071.10
57,241.70
7,929.20
112,876.40
Cash Dividends Paid - Total
757.80
908.10
1,606.10
3,522.90
4,695.80
Issuance/Reduction of Debt, Net
335.10
7,947.80
27,113.50
-
-
Net Financing Cash Flow
6,068.30
7,196.70
64,843.60
4,621.20
127,153.10
Net Change in Cash
308.90
935.50
15,361.10
561.00
21,835.60
Free Cash Flow
2,277.30
76.40
6,210.80
10,936.90
4,797.10
Deferred Taxes & Investment Tax Credit
317.00
-
-
-
-
Net Assets from Acquisitions
3,539.80
5,878.30
55,213.40
2,853.30
106,824.50
Other Sources
-
-
-
-
500.00
Change in Capital Stock
6,491.00
157.00
39,336.20
11.50
64,100.00
Other Uses
-
-
-
500.00
-

About Paragon Care

View Profile
Address
11 Dalmore Drive
Scoresby Victoria (VIC) 3179
Australia
Employees -
Website http://www.paragoncare.com.au
Updated 07/08/2019
Paragon Care Ltd. engages in supplying medical equipment to the health and aged care markets. Its product categories include balance and mobility, beds, mattresses and furniture, carts and trolleys, consulting room equipment, dermatology and cosmetic medicine, general medical products, consumables, infection control, lighting, materials management, newborn care, operating theatre, and ophthalmic. The company was founded in 1994 and is headquartered in Scoresby, Australia.