BWX Ltd. | Income Statement
Fiscal year is July-June. All values AUD Thousands.
2014
2015
2016
2017
2018
Sales/Revenue
10,608.40
27,821.70
54,265.00
72,700.00
148,711.00
Cost of Goods Sold (COGS) incl. D&A
7,573.40
19,303.40
22,176.00
25,956.00
62,271.00
Gross Income
3,035.00
8,518.30
32,089.00
46,744.00
86,440.00
SG&A Expense
2,227.30
7,272.20
13,390.00
21,222.00
49,597.00
EBIT
807.70
1,246.20
-
25,522.00
36,843.00
Unusual Expense
669.20
3,318.50
435.00
4,180.00
4,990.00
Non Operating Income/Expense
82.10
126.60
839.00
61.00
1,499.00
Interest Expense
53.40
382.80
1,150.00
899.00
4,420.00
Pretax Income
167.30
2,328.50
18,002.00
20,524.00
28,998.00
Income Tax
95.30
190.80
5,978.00
7,077.00
9,782.00
Consolidated Net Income
72.00
2,137.70
12,024.00
13,447.00
19,216.00
Net Income
72.00
2,137.70
12,024.00
13,447.00
19,216.00
Net Income After Extraordinaries
72.00
2,137.70
12,024.00
13,447.00
19,216.00
Net Income Available to Common
72.00
2,137.70
12,024.00
13,447.00
19,216.00
EPS (Basic)
0.00
0.01
0.14
0.14
0.17
Basic Shares Outstanding
84,198.50
189,061.50
87,281.40
94,143.10
113,015.00
EPS (Diluted)
0.00
0.01
0.13
0.13
0.17
Diluted Shares Outstanding
84,198.50
189,061.50
94,783.80
100,212.90
115,882.00
EBITDA
947.90
1,694.60
19,305.00
26,346.00
38,698.00
Non-Operating Interest Income
-
-
49.00
20.00
66.00
About BWX
View Profile