L'Oreal S.A. | Income Statement
Fiscal year is January-December. All values EUR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
22,124
22,532
25,257
24,916
26,024
26,937
Cost of Goods Sold (COGS) incl. D&A
6,379
6,501
7,277
7,069
7,359
7,332
Gross Income
15,745
16,031
17,980
17,848
18,665
19,606
SG&A Expense
11,984
12,141
13,592
13,342
13,988
14,684
EBIT
-
-
4,388
-
4,676
4,922
Unusual Expense
129
308
193
557
280
97
Non Operating Income/Expense
289
297
291
337
328
346
Interest Expense
30
31
24
27
36
35
Pretax Income
3,928
3,890
4,517
4,297
4,727
5,184
Income Tax
1,044
1,111
1,223
1,214
901
1,284
Equity in Affiliates
3
14
4
-
-
-
Consolidated Net Income
2,881
2,766
3,299
3,083
3,826
3,900
Net Income
2,878
2,768
3,297
3,081
3,822
3,895
Net Income After Extraordinaries
2,798
625
3,297
3,055
4,062
3,895
Net Income Available to Common
2,958
4,910
3,297
3,106
3,808
3,895
EPS (Basic)
4.95
8.51
5.92
5.55
6.40
6.96
Basic Shares Outstanding
598
577
557
559
559
560
EPS (Diluted)
4.87
8.39
5.84
5.50
6.36
6.92
Diluted Shares Outstanding
608
585
565
565
564
563
EBITDA
4,599
4,762
5,351
5,491
5,824
6,017
Non-Operating Interest Income
36
42
56
39
39
48
Minority Interest Expense
3
2
1
3
4
4
About L'Oreal
View Profile
