BlueStar Adisseo Co. A | Income Statement
Fiscal year is January-December. All values CNY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
8,237
19,362
15,052
10,574
10,296
11,331
Cost of Goods Sold (COGS) incl. D&A
8,117
15,505
9,046
5,737
6,485
7,624
Gross Income
121
3,857
6,006
4,838
3,811
3,707
SG&A Expense
759
2,104
1,755
1,629
1,587
1,987
EBIT
709
-
4,125
-
2,233
1,702
Unusual Expense
140
134
8
8
52
94
Non Operating Income/Expense
5
1,449
154
1
51
9
Interest Expense
472
761
376
30
29
24
Pretax Income
1,196
2,310
3,626
3,189
2,387
1,677
Income Tax
8
611
1,623
873
711
461
Consolidated Net Income
1,188
1,700
2,003
2,316
1,676
1,216
Net Income
1,139
1,475
1,529
1,865
1,323
926
Net Income After Extraordinaries
1,139
1,475
1,529
1,865
1,323
926
Net Income Available to Common
1,139
1,475
1,529
1,865
1,323
926
EPS (Basic)
2.18
2.82
0.58
0.70
0.49
0.35
Basic Shares Outstanding
523
523
2,639
2,682
2,682
2,682
EPS (Diluted)
2.18
2.82
0.58
0.70
0.49
0.35
Diluted Shares Outstanding
523
523
2,639
2,682
2,682
2,682
EBITDA
205
3,201
5,258
4,011
3,045
2,649
Other Operating Expense
71
38
126
28
9
17
Non-Operating Interest Income
26
41
23
46
81
102
Minority Interest Expense
50
224
474
451
353
290
About BlueStar Adisseo
View Profile
