Velocys PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,753.00
1,736.00
2,002.00
1,445.00
759.00
664
Cost of Goods Sold (COGS) incl. D&A
4,178.00
1,445.00
2,552.00
2,383.00
3,302.00
950
Gross Income
575.00
291.00
550.00
938.00
2,543.00
286
SG&A Expense
18,720.00
23,514.00
24,206.00
16,106.00
18,795.00
18,383
EBIT
18,145.00
23,223.00
24,756.00
17,044.00
21,879.00
18,669
Unusual Expense
-
934.00
2,936.00
607.00
31,248.00
10,067
Non Operating Income/Expense
268.00
731.00
438.00
2,567.00
1,592.00
221
Interest Expense
38.00
37.00
33.00
26.00
17.00
628
Pretax Income
18,032.00
23,299.00
21,086.00
13,767.00
50,822.00
28,335
Income Tax
1,111.00
929.00
1,035.00
1,404.00
739.00
317
Equity in Affiliates
-
-
-
306.00
4,520.00
2,565
Consolidated Net Income
16,921.00
22,370.00
20,051.00
12,669.00
54,603.00
30,583
Net Income
16,921.00
22,370.00
20,051.00
12,669.00
54,603.00
30,583
Net Income After Extraordinaries
16,921.00
22,370.00
20,051.00
12,669.00
54,603.00
30,583
Net Income Available to Common
16,921.00
22,370.00
20,051.00
12,669.00
54,603.00
30,583
EPS (Basic)
0.12
0.16
0.12
0.08
0.32
0.09
Basic Shares Outstanding
135,762.40
142,943.70
166,193.30
167,795.00
170,660.30
341,867.10
EPS (Diluted)
0.12
0.16
0.12
0.08
0.32
0.09
Diluted Shares Outstanding
135,762.40
142,943.70
166,193.30
167,795.00
170,660.30
341,867.10
EBITDA
17,267.00
22,314.00
23,479.00
15,721.00
18,986.00
17,992
Other Operating Expense
-
-
-
-
541.00
-
Non-Operating Interest Income
419.00
164.00
329.00
129.00
730.00
808
About Velocys
View Profile
