Advantage Oil & Gas Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
255,911.00
205,577.00
126,474.00
157,033.00
225,377.00
Cost of Goods Sold (COGS) incl. D&A
182,866.00
100,925.00
106,879.00
144,487.00
175,310.00
Gross Income
73,045.00
104,652.00
19,595.00
12,546.00
50,067.00
SG&A Expense
27,408.00
9,579.00
10,569.00
10,750.00
12,284.00
EBIT
45,637.00
95,073.00
9,026.00
1,796.00
37,783.00
Unusual Expense
11,712.00
47,936.00
2,321.00
66,781.00
73,305.00
Non Operating Income/Expense
9,472.00
24,239.00
33,107.00
53,972.00
28,167.00
Interest Expense
20,964.00
14,792.00
10,681.00
9,335.00
6,931.00
Pretax Income
4,801.00
104,990.00
29,131.00
20,348.00
132,324.00
Income Tax
2,202.00
30,393.00
7,753.00
4,614.00
37,285.00
Consolidated Net Income
2,599.00
74,597.00
21,378.00
15,734.00
95,039.00
Net Income
3,382.00
74,597.00
21,378.00
15,734.00
95,039.00
Net Income After Extraordinaries
3,382.00
133,491.00
21,378.00
15,734.00
95,039.00
Net Income Available to Common
3,382.00
74,528.00
21,378.00
15,734.00
95,039.00
EPS (Basic)
0.02
0.09
0.13
0.09
0.51
Basic Shares Outstanding
168,382.80
169,482.40
170,607.90
182,056.10
185,641.10
EPS (Diluted)
0.02
0.09
0.12
0.09
0.50
Diluted Shares Outstanding
168,382.80
170,800.10
171,711.40
182,056.10
189,576.90
EBITDA
161,994.00
180,533.00
97,548.00
118,943.00
156,679.00
Non-Operating Interest Income
1,312.00
1,012.00
-
-
-
Minority Interest Expense
5,981.00
-
-
-
-
About Advantage Oil & Gas
View Profile
