Badger Daylighting Ltd. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
324,594.00
422,219.00
404,620.00
404,202.00
499,236.00
615,442
Cost of Goods Sold (COGS) incl. D&A
239,107.00
317,532.00
326,747.00
327,722.00
398,102.00
463,658
Gross Income
85,487.00
104,687.00
77,873.00
76,480.00
101,134.00
151,784
SG&A Expense
25,724.00
21,846.00
15,466.00
22,046.00
22,890.00
49,394
EBIT
59,763.00
82,841.00
62,407.00
54,434.00
78,244.00
102,390
Unusual Expense
-
-
16,219.00
-
-
-
Non Operating Income/Expense
291.00
3,516.00
970.00
2,351.00
1,096.00
136
Interest Expense
1,645.00
5,806.00
5,915.00
4,952.00
5,523.00
4,892
Pretax Income
57,827.00
73,519.00
41,243.00
47,131.00
71,625.00
97,634
Income Tax
17,464.00
20,417.00
2,755.00
18,219.00
5,773.00
29,817
Consolidated Net Income
40,363.00
53,102.00
38,488.00
28,912.00
65,852.00
67,817
Net Income
40,363.00
53,102.00
38,488.00
28,912.00
65,852.00
67,817
Net Income After Extraordinaries
40,363.00
53,102.00
38,488.00
28,912.00
65,852.00
67,817
Net Income Available to Common
40,363.00
53,102.00
38,488.00
28,912.00
65,852.00
67,817
EPS (Basic)
1.09
1.43
1.04
0.78
1.77
1.83
Basic Shares Outstanding
37,006.80
37,033.90
37,073.50
37,100.70
37,100.70
37,083.80
EPS (Diluted)
1.09
1.43
1.04
0.78
1.77
1.83
Diluted Shares Outstanding
37,006.80
37,033.90
37,073.50
37,100.70
37,100.70
37,083.80
EBITDA
84,159.00
117,728.00
106,049.00
97,859.00
123,702.00
151,386
About Badger Daylighting
View Profile
