Chinook Energy Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
181,123.00
123,970.00
53,574.00
39,121.00
25,251.00
30,708
Cost of Goods Sold (COGS) incl. D&A
162,491.00
109,481.00
73,260.00
58,188.00
30,968.00
32,962
Gross Income
18,632.00
14,489.00
19,686.00
19,067.00
5,717.00
2,254
SG&A Expense
13,667.00
16,124.00
12,439.00
12,113.00
6,450.00
4,622
EBIT
4,965.00
1,635.00
32,125.00
31,180.00
14,004.00
6,876
Unusual Expense
37,072.00
61,072.00
77,281.00
48,957.00
17,651.00
20,669
Non Operating Income/Expense
17,395.00
15,012.00
25,557.00
5,541.00
14,580.00
71
Interest Expense
5,930.00
2,977.00
-
802.00
-
180
Pretax Income
20,272.00
50,672.00
83,606.00
75,398.00
16,914.00
27,654
Income Tax
6,428.00
-
-
-
-
-
Consolidated Net Income
26,700.00
50,672.00
83,606.00
75,398.00
16,914.00
27,654
Net Income
26,700.00
50,672.00
83,606.00
54,773.00
16,914.00
27,654
Net Income After Extraordinaries
26,700.00
62,944.00
83,606.00
54,773.00
16,914.00
27,654
Net Income Available to Common
26,700.00
38,400.00
83,606.00
54,773.00
16,914.00
27,654
EPS (Basic)
0.12
0.18
0.39
0.25
0.08
0.12
Basic Shares Outstanding
214,188.00
214,601.00
215,196.90
215,860.10
217,173.60
223,594.40
EPS (Diluted)
0.12
0.18
0.39
0.25
0.08
0.12
Diluted Shares Outstanding
214,188.00
214,601.00
215,196.90
215,860.10
217,173.60
223,594.40
EBITDA
81,759.00
49,890.00
2,859.00
3,339.00
2,284.00
4,681
Other Operating Expense
-
-
-
-
1,837.00
-
Non-Operating Interest Income
370.00
-
243.00
-
161.00
-
Minority Interest Expense
-
-
-
20,625.00
-
-
About Chinook Energy
View Profile
