Condor Petroleum Inc. | Income Statement
Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
4,475.00
3,517.00
147.00
1,532.00
5,652.00
15,985
Cost of Goods Sold (COGS) incl. D&A
7,056.00
5,131.00
2,156.00
1,765.00
63,798.00
14,569
Gross Income
2,581.00
1,614.00
2,009.00
233.00
58,146.00
1,416
SG&A Expense
10,893.00
11,004.00
9,276.00
9,982.00
8,155.00
6,807
EBIT
13,474.00
12,730.00
11,307.00
10,215.00
66,301.00
5,391
Unusual Expense
-
-
-
1,509.00
-
-
Non Operating Income/Expense
6.00
2,507.00
9,609.00
2,143.00
1,277.00
2,952
Interest Expense
1,841.00
753.00
-
-
3,220.00
2,744
Pretax Income
14,652.00
10,840.00
1,515.00
13,695.00
70,025.00
10,619
Income Tax
-
-
1,803.00
1,803.00
3,357.00
3,451
Consolidated Net Income
14,652.00
10,840.00
3,318.00
11,892.00
66,668.00
14,070
Net Income
14,225.00
10,840.00
3,318.00
11,892.00
66,668.00
14,070
Net Income After Extraordinaries
13,183.00
45,196.00
3,318.00
11,892.00
66,668.00
14,070
Net Income Available to Common
15,267.00
11,030.00
3,318.00
11,892.00
66,668.00
14,070
EPS (Basic)
0.40
0.68
0.10
0.29
1.54
0.32
Basic Shares Outstanding
34,612.10
34,612.10
34,612.10
41,279.20
43,265.10
43,533.90
EPS (Diluted)
0.44
0.68
0.10
0.29
1.54
0.32
Diluted Shares Outstanding
34,612.10
34,612.10
34,612.10
41,279.20
43,265.10
43,533.90
EBITDA
10,186.00
10,250.00
9,741.00
8,991.00
63,148.00
5,036
Other Operating Expense
-
112.00
22.00
-
-
-
Non-Operating Interest Income
657.00
136.00
183.00
172.00
773.00
468
Minority Interest Expense
427.00
-
-
-
-
-
About Condor Petroleum
View Profile
