Empire Energy Group Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
26,841.20
26,151.00
24,302.60
19,557.50
18,189.20
19,087.90
Cost of Goods Sold (COGS) incl. D&A
17,379.70
20,360.80
22,455.30
15,623.70
15,593.20
15,989.50
Gross Income
9,461.50
5,790.20
1,847.30
3,933.80
2,596.00
3,098.40
SG&A Expense
4,793.60
6,143.50
7,831.00
4,843.30
4,072.10
4,872.80
EBIT
4,668.00
353.40
5,983.70
909.50
1,476.10
1,774.50
Unusual Expense
2,132.60
9,052.90
29,995.60
27,135.70
20,032.40
14,126.40
Non Operating Income/Expense
633.30
992.10
651.50
100.80
0.20
78.70
Interest Expense
1,879.10
2,610.90
3,646.10
4,135.90
4,560.70
5,276.20
Pretax Income
26.90
11,020.80
38,968.10
22,191.50
26,066.50
21,096
Income Tax
1,104.00
5,747.00
2,987.70
64.80
165.50
154.60
Consolidated Net Income
1,077.10
5,273.80
35,980.30
22,126.70
26,232.00
21,250.60
Net Income
1,160.10
5,273.80
35,980.30
22,126.70
26,232.00
21,250.60
Net Income After Extraordinaries
1,160.10
5,273.80
35,980.30
22,126.70
26,232.00
21,250.60
Net Income Available to Common
1,160.10
5,273.80
35,980.30
22,126.70
26,232.00
21,250.60
EPS (Basic)
0.00
0.01
0.08
0.06
0.03
0.14
Basic Shares Outstanding
384,018.00
387,593.70
423,770.90
345,634.40
944,413.60
150,883.70
EPS (Diluted)
0.00
0.01
0.08
0.06
0.03
0.14
Diluted Shares Outstanding
384,018.00
387,593.70
423,770.90
345,634.40
944,413.60
150,883.70
EBITDA
10,301.10
6,548.30
2,269.90
2,710.60
3,019.90
1,231.20
Non-Operating Interest Income
3.90
4.30
5.90
0.40
2.60
2.40
Minority Interest Expense
83.00
-
-
-
-
-
About Empire Energy Group
View Profile
