Mirach Energy Ltd. | Cash Flow
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
6,234.10
6,274.10
44,185.70
20,604.80
13,259.50
3,018.40
Depreciation, Depletion & Amortization
1,451.50
1,854.90
2,384.70
1,525.60
214.00
40.50
Other Funds
2,813.00
1,785.20
3,318.50
4,952.40
64.90
1,472.10
Funds from Operations
1,997.10
3,950.50
8,291.40
5,820.80
2,542.80
1,586.80
Changes in Working Capital
3,257.20
1,815.60
503.30
780.10
744.10
4,047.90
Net Operating Cash Flow
5,254.30
5,766.10
7,788.10
6,600.90
3,286.90
2,461.10
Capital Expenditures
6,057.70
2,534.00
621.60
156.00
110.40
Sale of Fixed Assets & Businesses
1.30
-
1.40
29.00
201.60
Purchase/Sale of Investments
3,754.00
-
-
-
-
Net Investing Cash Flow
9,615.20
2,568.20
620.20
127.00
91.10
Issuance/Reduction of Debt, Net
10,103.20
17,538.90
-
-
-
Net Financing Cash Flow
6,249.10
15,753.80
3,318.50
4,952.40
64.90
Net Change in Cash
1,691.80
7,253.50
12,521.70
1,832.10
3,233.10
Free Cash Flow
803.40
8,300.10
8,409.70
6,756.90
3,397.40
Other Sources
195.20
-
-
-
-
Change in Capital Stock
19,165.30
-
-
-
-
Exchange Rate Effect
196.50
166.00
794.90
56.60
27.60
About Mirach Energy
View Profile
