Mirach Energy Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
6,755.90
2,159.00
2,890.80
822.90
77.30
5,007.30
Cost of Goods Sold (COGS) incl. D&A
4,738.80
6,048.60
11,387.10
6,335.80
2,084.50
2,353.20
Gross Income
2,017.10
3,889.70
8,496.30
5,512.90
2,007.20
2,654.10
SG&A Expense
1,925.80
1,764.90
31,734.10
490.10
5,018.00
1,766.20
EBIT
-
5,654.60
40,230.40
6,003.10
7,025.30
887.80
Unusual Expense
51.30
-
3,245.60
14,662.50
6,156.90
736.70
Non Operating Income/Expense
126.40
109.00
199.40
26.20
49.70
1,393.80
Interest Expense
5,753.60
-
-
-
-
10.80
Pretax Income
5,587.20
5,545.60
43,526.90
20,544.00
13,259.50
3,007.60
Income Tax
-
84.90
83.90
48.30
-
782.60
Equity in Affiliates
646.90
728.50
658.70
60.70
-
10.80
Consolidated Net Income
6,234.10
6,359.00
44,269.60
20,653.10
13,259.50
2,235.80
Net Income
6,111.50
6,255.10
44,045.40
19,670.10
13,142.20
516.80
Net Income After Extraordinaries
6,111.50
6,255.10
44,045.40
19,670.10
13,142.20
516.80
Net Income Available to Common
6,111.50
6,255.10
44,045.40
19,670.10
13,142.20
516.80
EPS (Basic)
0.08
0.06
0.37
0.17
0.11
-
Basic Shares Outstanding
81,482.20
110,855.00
119,012.00
119,012.00
119,012.00
142,814
EPS (Diluted)
0.08
0.06
0.37
0.17
0.11
-
Diluted Shares Outstanding
81,482.20
110,855.00
119,012.00
119,012.00
119,012.00
171,996
EBITDA
1,595.40
3,733.80
37,766.00
4,477.40
6,811.30
928.30
Non-Operating Interest Income
-
-
148.50
95.30
1.40
-
Minority Interest Expense
122.60
103.90
224.20
983.00
117.30
1,719
Equity in Affiliates (Pretax)
-
-
-
-
29.00
-
About Mirach Energy
View Profile
