Molopo Energy Ltd. | Income Statement
Fiscal year is January-December. All values AUD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
3,938.00
3,489.00
-
-
-
4,747
Cost of Goods Sold (COGS) incl. D&A
8,479.00
4,830.00
-
-
-
-
Gross Income
4,541.00
1,341.00
-
-
-
-
SG&A Expense
5,017.00
3,310.00
1,026.00
1,649.00
4,813.00
4,747
EBIT
-
4,651.00
1,026.00
1,649.00
4,813.00
4,747
Unusual Expense
35,917.00
3,115.00
-
-
-
37,869
Non Operating Income/Expense
319.00
1,016.00
394.00
15.00
1,784.00
178
Pretax Income
44,578.00
6,205.00
619.00
91.00
5,454.00
41,987
Income Tax
-
-
71.00
97.00
562.00
-
Equity in Affiliates
-
-
-
-
90.00
-
Consolidated Net Income
44,578.00
6,205.00
548.00
6.00
6,106.00
41,987
Net Income
44,578.00
6,205.00
548.00
6.00
6,106.00
41,987
Net Income After Extraordinaries
32,206.00
6,199.00
639.00
6.00
6,106.00
41,987
Net Income Available to Common
53,892.00
6,205.00
469.00
6.00
6,106.00
41,987
EPS (Basic)
0.23
0.02
0.00
-
0.02
0.17
Basic Shares Outstanding
246,492.20
248,142.40
248,947.20
249,040.60
249,040.60
249,040.60
EPS (Diluted)
0.23
0.03
0.00
0.00
0.02
0.17
Diluted Shares Outstanding
246,492.20
248,142.40
250,668.60
249,040.60
249,040.60
249,040.60
EBITDA
8,103.00
3,749.00
1,026.00
1,649.00
4,813.00
4,747
Other Operating Expense
190.00
-
-
-
-
-
Non-Operating Interest Income
768.00
545.00
1,251.00
1,755.00
1,143.00
451
About Molopo Energy
View Profile
