PrimeEnergy Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
127,038.00
126,871.00
74,856.00
60,364.00
88,918.00
116,865
Cost of Goods Sold (COGS) incl. D&A
86,705.00
91,021.00
84,398.00
70,267.00
78,938.00
87,200
Gross Income
40,333.00
35,850.00
9,542.00
9,903.00
9,980.00
29,665
SG&A Expense
16,659.00
14,460.00
12,267.00
7,849.00
9,646.00
13,550
EBIT
23,674.00
21,390.00
-
-
334.00
16,115
Unusual Expense
689.00
19,371.00
16,901.00
3,582.00
547.00
5,330
Non Operating Income/Expense
1,494.00
5,961.00
22,253.00
32,355.00
41,103.00
433
Interest Expense
4,223.00
3,729.00
3,343.00
3,500.00
2,310.00
3,413
Pretax Income
20,258.00
42,993.00
19,798.00
7,522.00
39,681.00
17,643
Income Tax
6,818.00
13,844.00
6,648.00
2,100.00
7,753.00
2,978
Consolidated Net Income
13,440.00
29,149.00
13,150.00
5,422.00
47,434.00
14,665
Net Income
12,271.00
27,046.00
12,784.00
3,444.00
41,998.00
14,529
Net Income After Extraordinaries
12,271.00
27,046.00
12,784.00
3,444.00
41,998.00
14,529
Net Income Available to Common
12,271.00
27,046.00
12,784.00
3,444.00
41,998.00
14,529
EPS (Basic)
3.86
8.68
5.53
1.13
14.18
5.11
Basic Shares Outstanding
2,436.80
2,361.10
2,312.80
2,293.70
2,212.00
2,089.10
EPS (Diluted)
3.86
8.68
5.53
1.13
14.18
5.11
Diluted Shares Outstanding
3,182.90
3,115.00
2,312.80
3,045.30
2,962.80
2,844.20
EBITDA
45,535.00
47,254.00
9,742.00
12,422.00
36,402.00
53,844
Non-Operating Interest Income
2.00
-
2.00
1.00
7.00
44
Minority Interest Expense
1,169.00
2,103.00
366.00
1,978.00
5,436.00
136
About PrimeEnergy
View Profile
