SBI Offshore Ltd. | Income Statement
Fiscal year is January-December. All values SGD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
52,295.30
17,926.60
9,778.10
1,873.50
618.50
29.70
Cost of Goods Sold (COGS) incl. D&A
45,917.30
11,124.20
5,010.10
1,886.00
901.50
41.80
Gross Income
6,378.00
6,802.50
4,768.00
12.40
283.00
12.10
SG&A Expense
5,658.50
5,427.80
9,983.00
5,653.80
3,367.00
2,142.70
EBIT
719.50
1,248.00
5,256.20
6,168.70
4,751.60
2,015.90
Unusual Expense
11.30
-
46.80
20.70
3,012.20
48.60
Non Operating Income/Expense
57.60
838.80
940.70
370.00
1,087.80
252.30
Interest Expense
177.70
88.70
33.00
-
-
-
Pretax Income
604.40
449.80
6,115.80
6,299.90
6,431.60
1,882.30
Income Tax
254.00
511.90
74.30
9.70
33.10
-
Equity in Affiliates
872.20
834.90
380.90
41.40
-
-
Consolidated Net Income
1,222.50
772.90
5,660.60
6,331.70
6,464.80
1,882.30
Net Income
1,235.10
772.90
5,560.20
6,255.70
6,459.30
1,882.30
Net Income After Extraordinaries
1,235.10
772.90
5,560.20
6,255.70
6,459.30
1,882.30
Net Income Available to Common
1,235.10
772.90
5,560.20
6,255.70
6,459.30
1,882.30
EPS (Basic)
0.01
0.00
0.02
0.02
0.03
0.01
Basic Shares Outstanding
148,064.00
193,951.00
249,680.00
249,680.00
249,680.00
249,680
EPS (Diluted)
0.01
0.00
0.02
0.03
0.03
0.01
Diluted Shares Outstanding
171,064.00
203,951.00
249,680.00
249,680.00
249,680.00
249,680
EBITDA
1,341.40
1,844.70
4,655.30
5,678.60
4,447.90
1,992.90
Other Operating Expense
-
126.70
41.30
502.60
1,101.60
139
Non-Operating Interest Income
16.30
129.20
67.40
259.60
244.30
337.30
Minority Interest Expense
12.50
-
100.40
75.90
5.50
-
About SBI Offshore
View Profile
