SeaDrill Ltd. | Income Statement
Fiscal year is January-December. All values USD Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,282
4,997
4,335
3,169
2,088
1,245
Cost of Goods Sold (COGS) incl. D&A
2,945
2,803
2,489
1,886
1,625
1,493
Gross Income
2,337
2,194
1,846
1,283
463
248
SG&A Expense
300
315
248
234
277
162
EBIT
2,037
1,879
-
1,049
186
410
Unusual Expense
151
783
1,990
966
2,844
3,882
Non Operating Income/Expense
1,396
3,336
121
24
327
21
Interest Expense
445
478
415
412
285
299
Pretax Income
2,940
4,106
427
44
3,036
4,511
Income Tax
154
19
208
199
66
38
Consolidated Net Income
2,786
4,081
635
155
3,102
4,490
Net Income
2,653
3,973
634
181
2,973
4,483
Net Income After Extraordinaries
2,653
3,973
634
181
2,973
4,483
Net Income Available to Common
2,653
3,973
634
181
2,973
4,483
EPS (Basic)
5.66
8.31
1.29
0.36
5.89
44.83
Basic Shares Outstanding
469
478
493
501
505
100
EPS (Diluted)
5.47
8.30
1.29
0.36
5.89
44.83
Diluted Shares Outstanding
492
493
493
501
505
100
EBITDA
2,748
2,572
2,377
1,859
984
275
Non-Operating Interest Income
24
63
67
66
60
59
Minority Interest Expense
133
108
1
26
129
7
Equity in Affiliates (Pretax)
223
89
192
283
174
-
Other After Tax Income (Expense)
-
6
-
-
-
-
About SeaDrill
View Profile
