Sevan Marine ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
603,351.00
645,683.60
228,442.70
117,100.00
54,300.00
Cost of Goods Sold (COGS) incl. D&A
426,932.60
513,268.00
274,454.10
145,200.00
68,300.00
Gross Income
176,418.40
132,415.60
46,011.40
28,100.00
14,000.00
SG&A Expense
134,078.00
93,321.50
64,577.40
77,200.00
17,200.00
EBIT
42,340.40
39,094.10
-
-
31,200.00
Unusual Expense
134,078.00
36,571.90
301,899.50
133,900.00
24,300.00
Non Operating Income/Expense
8,820.90
31,527.50
18,566.00
8,400.00
2,400.00
Interest Expense
-
-
1,614.40
100.00
-
Pretax Income
194,060.30
15,763.80
431,054.40
247,100.00
56,500.00
Income Tax
7,644.80
53,596.80
38,746.50
5,700.00
32,800.00
Consolidated Net Income
186,415.50
69,360.50
469,800.80
241,400.00
23,700.00
Net Income
179,946.80
59,271.70
455,270.90
241,400.00
23,400.00
Net Income After Extraordinaries
174,654.20
59,271.70
425,403.80
254,000.00
21,900.00
Net Income Available to Common
185,239.30
59,271.70
485,138.00
232,300.00
15,700.00
EPS (Basic)
3.41
1.13
9.20
4.35
0.47
Basic Shares Outstanding
52,607.00
52,607.00
52,607.00
52,607.00
52,607.00
EPS (Diluted)
3.52
1.13
9.22
4.35
0.47
Diluted Shares Outstanding
52,607.00
52,607.00
52,607.00
52,607.00
52,607.00
EBITDA
45,868.80
42,877.40
59,734.10
102,000.00
29,000.00
Non-Operating Interest Income
8,820.90
13,241.60
1,614.40
600.00
1,400.00
Minority Interest Expense
6,468.70
10,088.80
14,529.90
-
300.00
About Sevan Marine ASA
View Profile
