GlyEco Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,538.00
5,893.80
7,364.50
5,591.10
12,072.70
6,457.50
Cost of Goods Sold (COGS) incl. D&A
6,207.40
9,835.00
9,811.50
7,526.90
13,351.40
7,905.50
Gross Income
669.40
3,941.20
2,447.10
1,935.80
1,278.80
1,448
SG&A Expense
2,749.40
2,361.90
1,200.30
1,248.60
2,276.90
1,213
EBIT
3,418.80
6,303.10
3,816.20
3,184.40
3,555.60
2,661
Unusual Expense
-
-
8,465.00
15.00
926.60
-
Non Operating Income/Expense
4.00
6.40
-
89.70
-
-
Interest Expense
592.80
180.10
160.90
25.90
684.40
778.40
Pretax Income
4,013.10
6,488.50
12,441.90
3,284.60
5,166.60
3,439.30
Income Tax
-
-
10.40
1,020.10
14.90
13.10
Consolidated Net Income
4,013.10
6,488.50
12,452.30
2,264.60
5,181.50
3,452.40
Net Income
4,013.10
6,488.50
12,452.30
2,264.60
5,181.50
3,452.40
Net Income After Extraordinaries
4,013.10
6,488.50
12,452.30
2,264.60
5,181.50
1,590.90
Net Income Available to Common
4,013.10
8,731.90
12,452.30
2,264.60
5,181.50
5,313.90
EPS (Basic)
11.02
20.05
22.50
2.50
5.00
3.97
Basic Shares Outstanding
364.20
435.60
552.90
876.40
1,137.70
1,339.20
EPS (Diluted)
11.02
20.05
22.52
2.58
4.55
3.97
Diluted Shares Outstanding
364.20
435.60
552.90
876.40
1,137.70
1,339.20
EBITDA
2,977.30
5,615.50
3,022.80
2,826.00
2,519.40
1,941.70
Other Operating Expense
-
-
168.80
-
-
-
Non-Operating Interest Income
2.50
1.10
0.20
0.40
-
-
Preferred Dividends
-
2,243.40
-
-
-
-
About GlyEco
View Profile
