MagForce AG | Income Statement
Fiscal year is January-December. All values EUR Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
-
-
2,575.90
473.80
716.10
67
Cost of Goods Sold (COGS) incl. D&A
2,803.10
4,271.00
6,404.70
4,732.60
4,651.50
4,974
Gross Income
2,803.10
4,271.00
3,828.90
4,258.80
3,935.30
4,906.80
SG&A Expense
4,219.00
4,493.80
2,868.60
4,034.70
5,660.20
2,568.80
EBIT
7,023.20
8,801.00
6,697.60
7,231.10
9,461.30
7,579.60
Unusual Expense
27.80
145.00
1.00
111.00
275.00
996.90
Non Operating Income/Expense
5,442.50
7,627.90
4,822.60
173.30
2,724.50
14,579
Interest Expense
276.10
-
-
-
665.10
1,875.80
Pretax Income
1,627.60
1,008.20
1,546.80
7,231.30
7,465.20
4,358.10
Consolidated Net Income
1,627.60
1,008.20
1,546.80
7,231.30
7,465.20
4,358.10
Net Income
1,627.60
1,008.20
1,546.80
7,231.30
7,465.20
4,358.10
Net Income After Extraordinaries
1,627.60
1,008.20
1,546.80
7,231.30
7,465.20
4,358.10
Net Income Available to Common
1,627.60
1,008.20
1,546.80
7,231.30
7,465.20
4,358.10
EPS (Basic)
0.07
0.04
0.06
0.28
0.28
0.16
Basic Shares Outstanding
23,922.70
25,622.70
25,622.70
25,622.70
26,348.20
26,463.80
EPS (Diluted)
-
-
-
-
0.28
-
Diluted Shares Outstanding
-
-
-
-
26,348.20
-
EBITDA
6,895.70
8,582.00
6,241.50
6,325.00
8,790.10
6,982
Other Operating Expense
1.10
36.20
0.10
1,062.40
134.20
104
Non-Operating Interest Income
257.10
309.90
329.20
284.10
211.80
231.40
About MagForce
View Profile
