Biotage AB | Cash Flow

Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
40,369.00
54,861.00
76,190.00
92,401.00
136,260.00
176,289
Depreciation, Depletion & Amortization
-
31,864.00
40,679.00
34,679.00
34,225.00
39,412
Other Funds
-
-
-
-
160.00
21,041
Funds from Operations
68,511.00
95,384.00
120,473.00
129,687.00
167,385.00
194,660
Changes in Working Capital
11,755.00
14,478.00
395.00
9,384.00
1,547.00
39,655
Net Operating Cash Flow
56,756.00
80,906.00
120,078.00
139,071.00
168,932.00
155,005
Capital Expenditures
41,327.00
32,177.00
32,029.00
47,540.00
37,804.00
Purchase/Sale of Investments
144.00
-
165.00
-
-
Net Investing Cash Flow
41,471.00
32,177.00
31,864.00
67,726.00
36,902.00
Cash Dividends Paid - Total
34,931.00
38,829.00
48,536.00
80,893.00
80,893.00
Issuance/Reduction of Debt, Net
66.00
2,503.00
6,698.00
259.00
-
Net Financing Cash Flow
95,095.00
41,425.00
55,234.00
81,152.00
81,053.00
Net Change in Cash
80,147.00
9,276.00
34,841.00
6,263.00
45,641.00
Free Cash Flow
47,941.00
72,139.00
109,244.00
125,853.00
158,126.00
Other Sources
-
-
-
435.00
902.00
Change in Capital Stock
60,230.00
93.00
-
-
-
Exchange Rate Effect
337.00
1,972.00
1,861.00
3,544.00
5,336.00
Other Uses
-
-
-
20,621.00
-

About Biotage AB

View Profile
Address
Vimpelgatan 5
Uppsala UP 753 18
Sweden
Employees -
Website http://www.biotage.com
Updated 07/08/2019
Biotage AB engages in the provision of separation and synthesis technology solutions. Its products include equipment for chromatography and purification, organic synthesis, analytical sample preparation, evaporation and concentration, peptide synthesis, and custom projects. The company was founded by Pal Nyrén, Carl Erik Mathias Uhlén, Mostafa Ronaghi, Bertil Pettersson, Neil Goldsmith and Björn Ekström in 1997 and is headquartered in Uppsala, Sweden.