Ceapro Inc. | Cash Flow

Fiscal year is January-December. All values CAD Thousands.
2013
2014
2015
2016
2017
2018
Net Income before Extraordinaries
175.80
1,593.80
4,922.20
3,619.90
958.30
315.50
Depreciation, Depletion & Amortization
292.60
296.40
392.30
359.50
326.10
578.60
Other Funds
1,543.10
34.60
131.30
196.60
615.30
291.20
Funds from Operations
540.40
2,021.70
4,845.80
5,391.40
585.00
47.20
Changes in Working Capital
50.40
421.70
863.40
643.40
988.10
2,075
Net Operating Cash Flow
490.00
2,443.40
3,982.40
4,748.00
1,573.00
2,122.10
Capital Expenditures
2,303.40
4,619.90
4,205.80
4,844.00
4,018.60
Sale of Fixed Assets & Businesses
-
-
-
-
45.00
Net Investing Cash Flow
2,340.30
4,619.90
3,477.30
5,975.20
4,581.00
Issuance/Reduction of Debt, Net
1,987.10
389.10
948.90
1,061.20
1,097.50
Net Financing Cash Flow
3,530.20
496.30
903.20
8,696.20
31.80
Net Change in Cash
1,679.90
1,680.20
1,408.30
7,468.90
2,976.10
Free Cash Flow
1,813.30
2,176.50
223.40
96.00
2,445.60
Deferred Taxes & Investment Tax Credit
-
-
-
1,321.50
540.80
601.40
Net Assets from Acquisitions
-
-
-
-
646.70
Other Sources
-
-
728.50
-
128.30
Change in Capital Stock
-
141.80
85.60
9,560.80
514.00
Other Uses
36.90
-
-
1,131.20
88.90

About Ceapro

View Profile
Address
7824-51 Avenue NW
Edmonton Alberta T6E 6W2
Canada
Employees -
Website http://www.ceapro.com
Updated 07/08/2019
Ceapro, Inc. is a biotechnology company, which is involved in the development of proprietary extraction technology and the application of this technology to the production of extracts and active ingredients from oats and other renewable plant resources. Its extracts are also used in cosmeceutical, nutraceutical, and therapeutics products for humans and animals. The company specializes in natural product chemistry, microbiology, biochemistry, immunology, and process engineering in the fields of active ingredients, biopharmaceuticals, and drug-delivery solutions.