Cybrdi Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2009
2010
2011
2012
2013
Sales/Revenue
1,473.60
819.70
546.30
783.20
574.30
Cost of Goods Sold (COGS) incl. D&A
1,172.30
631.00
875.30
999.00
740.90
Gross Income
301.40
188.70
329.00
215.80
166.60
SG&A Expense
863.70
1,062.00
363.90
254.00
375.70
EBIT
562.40
873.30
692.90
469.80
542.30
Unusual Expense
-
-
37.10
38.00
-
Non Operating Income/Expense
99.40
33.10
14.60
28.40
148.80
Interest Expense
-
1.40
-
194.60
221.00
Pretax Income
659.50
841.50
739.20
654.80
614.50
Income Tax
35.10
-
-
0.90
2.20
Consolidated Net Income
694.70
841.50
739.20
655.60
616.70
Net Income
596.90
750.70
599.80
529.80
548.40
Net Income After Extraordinaries
596.90
750.70
599.80
529.80
548.40
Net Income Available to Common
596.90
750.70
599.80
529.80
548.40
EPS (Basic)
0.01
0.01
0.01
0.00
0.00
Basic Shares Outstanding
50,456.60
64,963.20
85,879.70
120,225.30
120,225.30
EPS (Diluted)
0.01
0.01
0.01
0.00
0.00
Diluted Shares Outstanding
50,456.60
64,963.20
85,879.70
120,225.30
120,225.30
EBITDA
391.90
700.70
424.70
221.10
330.00
Non-Operating Interest Income
2.20
-
5.50
-
-
Minority Interest Expense
97.70
90.80
139.40
125.80
68.40
About Cybrdi
View Profile
