Merus N.V. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
740.80
1,728.40
1,458.20
1,473.50
13,992.00
36,869.50
Cost of Goods Sold (COGS) incl. D&A
7,761.30
9,374.00
-
-
-
-
Gross Income
7,020.40
7,645.60
-
-
-
-
SG&A Expense
5,009.10
8,292.90
22,626.40
25,459.10
53,581.40
66,652.30
EBIT
12,029.60
15,938.60
21,382.20
22,710.20
39,948.10
44,379.80
Unusual Expense
1,121.80
7,168.10
4,900.30
1,648.20
1,171.90
1,681.10
Non Operating Income/Expense
-
-
734.10
6,252.20
30,014.30
15,715.50
Interest Expense
73.00
51.70
216.20
21,730.10
12,278.70
-
Pretax Income
13,154.00
23,092.10
25,709.20
52,243.50
82,158.80
28,211.40
Income Tax
-
-
-
-
280.90
420
Consolidated Net Income
13,154.00
23,092.10
25,709.20
52,243.50
82,439.60
28,631.30
Net Income
13,154.00
23,092.10
25,709.20
52,243.50
82,439.60
28,631.30
Net Income After Extraordinaries
13,154.00
23,092.10
25,709.20
52,243.50
82,439.60
28,631.30
Net Income Available to Common
13,154.00
23,092.10
25,709.20
52,243.50
82,439.60
28,631.30
EPS (Basic)
0.81
1.42
1.59
3.95
4.30
1.28
Basic Shares Outstanding
16,232.10
16,232.10
16,232.10
13,236.60
19,196.40
22,286.70
EPS (Diluted)
0.81
1.42
1.58
3.95
4.29
1.28
Diluted Shares Outstanding
16,232.10
16,232.10
16,232.10
13,236.60
19,196.40
22,286.70
EBITDA
11,679.10
15,603.00
21,168.20
22,451.40
39,589.40
43,627.20
Other Operating Expense
-
-
-
1,534.30
-
13,844.40
Non-Operating Interest Income
70.40
66.30
55.40
97.30
1,254.30
2,134.20
About Merus
View Profile
