Vivakor Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
84.30
1,706.90
1,134.80
2,672.00
50.40
84.70
Cost of Goods Sold (COGS) incl. D&A
618.30
-
384.30
1,392.20
886.80
744.80
Gross Income
534.00
1,706.90
750.50
1,279.80
836.40
660.10
SG&A Expense
178.10
297.90
597.50
875.00
679.70
3,064.10
EBIT
712.00
1,409.00
-
404.80
1,516.10
3,724.10
Unusual Expense
-
-
-
791.40
600.30
4,202.70
Non Operating Income/Expense
-
-
-
-
25.30
3.60
Interest Expense
464.70
1,848.50
38.30
24.30
44.00
27.70
Pretax Income
1,176.70
422.60
115.30
684.00
1,957.60
7,866.60
Income Tax
216.40
0.80
0.80
0.80
0.80
0.80
Consolidated Net Income
960.30
423.40
114.50
684.80
1,958.40
7,867.40
Net Income
846.50
423.40
114.60
685.00
1,958.30
7,866.50
Net Income After Extraordinaries
846.50
423.40
114.60
685.00
1,958.30
7,866.50
Net Income Available to Common
846.50
423.40
114.60
685.00
1,958.30
7,866.50
EPS (Basic)
0.03
0.00
0.00
0.00
0.01
0.03
Basic Shares Outstanding
28,241.10
203,772.60
206,348.70
217,273.30
223,984.90
242,153.30
EPS (Diluted)
0.03
0.00
0.00
0.00
0.01
0.03
Diluted Shares Outstanding
28,241.10
284,233.60
308,461.10
348,088.30
223,984.90
242,153.30
EBITDA
93.70
1,409.00
403.60
993.60
629.30
3,003.40
Non-Operating Interest Income
-
17.00
0.70
1.30
61.40
91.50
Minority Interest Expense
113.80
-
0.00
0.10
0.00
0.90
Equity in Affiliates (Pretax)
-
-
-
274.40
-
-
About Vivakor
View Profile
