Health Care & Life Sciences » Biotechnology | Xvivo Perfusion AB

Xvivo Perfusion AB | Income Statement

Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
68,922.00
84,702.00
120,245.00
138,177.00
148,342.00
187,868
Cost of Goods Sold (COGS) incl. D&A
14,785.00
25,382.00
46,854.00
48,863.00
49,482.00
58,153
Gross Income
54,137.00
59,320.00
73,391.00
89,314.00
98,860.00
129,715
SG&A Expense
43,495.00
52,966.00
65,641.00
81,537.00
91,672.00
116,200
EBIT
10,642.00
6,354.00
7,750.00
-
7,188.00
13,515
Unusual Expense
769.00
-
-
4,500.00
-
-
Non Operating Income/Expense
1,253.00
545.00
400.00
305.00
264.00
3,534
Interest Expense
411.00
189.00
-
-
-
-
Pretax Income
10,718.00
6,716.00
7,398.00
2,993.00
7,452.00
17,498
Income Tax
2,664.00
2,978.00
2,267.00
1,492.00
1,192.00
4,813
Consolidated Net Income
8,054.00
3,738.00
5,131.00
1,501.00
6,260.00
12,685
Net Income
8,054.00
3,738.00
5,131.00
1,501.00
6,260.00
12,685
Net Income After Extraordinaries
8,054.00
3,738.00
5,131.00
1,501.00
6,260.00
12,685
Net Income Available to Common
8,054.00
3,738.00
5,131.00
1,501.00
6,260.00
12,685
EPS (Basic)
0.41
0.18
0.24
0.07
0.25
0.48
Basic Shares Outstanding
19,562.80
20,537.80
21,512.80
22,567.80
25,440.20
26,302.40
EPS (Diluted)
0.41
0.18
0.24
0.07
0.24
0.48
Diluted Shares Outstanding
19,562.80
20,732.80
21,561.50
22,782.80
25,693.50
26,302.40
EBITDA
12,057.00
11,080.00
19,319.00
20,995.00
22,109.00
20,281
Non-Operating Interest Income
3.00
6.00
48.00
21.00
-
449

About Xvivo Perfusion AB

View Profile
Address
Mässans gata 10
Gothenburg VG 412 51
Sweden
Employees -
Website http://www.xvivoperfusion.com
Updated 07/08/2019
Xvivo Perfusion AB is a medical technology company which develops and markets solutions and systems for assessing the usability of organs, enabling the treatment of organs and maintaining organs in good condition outside the body pending transplantation. Its products include XPS, XPS Disposable Kit, Steen Solution, Organ Chamber, Lung Cannula Set, Perfadex, and Silicone Tubing Set. The company was founded on December 17, 1998 and is headquartered in Gothenburg, Sweden.