Feelgood Svenska AB | Income Statement
Fiscal year is January-December. All values SEK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
589,464.00
578,628.00
570,999.00
626,970.00
682,747.00
695,517
Cost of Goods Sold (COGS) incl. D&A
590,228.00
576,684.00
571,627.00
602,286.00
645,915.00
660,359
Gross Income
764.00
1,944.00
628.00
24,684.00
36,832.00
35,158
EBIT
764.00
1,944.00
628.00
24,684.00
32,932.00
35,158
Unusual Expense
-
-
4,200.00
-
-
1,300
Non Operating Income/Expense
4,855.00
-
420.00
525.00
381.00
382
Interest Expense
2,504.00
2,082.00
1,095.00
1,100.00
996.00
755
Pretax Income
2,307.00
417.00
5,988.00
23,284.00
31,782.00
32,941
Income Tax
1,064.00
815.00
6.00
3,662.00
7,523.00
8,015
Consolidated Net Income
3,371.00
1,232.00
5,982.00
26,946.00
24,259.00
24,926
Net Income
3,371.00
1,232.00
5,982.00
26,946.00
24,259.00
24,926
Net Income After Extraordinaries
3,371.00
1,232.00
5,982.00
26,946.00
24,259.00
24,926
Net Income Available to Common
3,371.00
1,232.00
5,982.00
26,946.00
24,259.00
24,926
EPS (Basic)
0.03
0.01
0.06
0.26
0.23
0.24
Basic Shares Outstanding
103,940.00
103,940.00
103,940.40
103,940.40
103,940.40
105,180.60
EPS (Diluted)
0.03
0.01
0.06
0.26
0.23
0.24
Diluted Shares Outstanding
103,940.00
103,940.00
103,940.40
104,254.30
105,308.60
105,883.40
EBITDA
8,686.00
10,257.00
6,908.00
31,754.00
40,087.00
42,650
Other Operating Expense
-
-
-
-
3,900.00
-
Non-Operating Interest Income
720.00
555.00
355.00
225.00
227.00
220
About Feelgood Svenska AB
View Profile
