National Healthcare Corp. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
788,957.00
871,683.00
906,622.00
926,638.00
966,996.00
978,680
Cost of Goods Sold (COGS) incl. D&A
716,545.00
801,507.00
836,888.00
862,155.00
907,996.00
918,052
Gross Income
72,412.00
70,176.00
69,734.00
64,483.00
59,000.00
60,628
EBIT
72,412.00
70,176.00
69,734.00
64,483.00
59,000.00
59,104
Unusual Expense
5,454.00
-
-
-
-
3,188
Non Operating Income/Expense
5,216.00
5,957.00
6,809.00
7,324.00
7,033.00
9,086
Interest Expense
331.00
2,165.00
2,608.00
3,941.00
4,890.00
4,697
Pretax Income
102,176.00
85,193.00
85,274.00
80,207.00
74,549.00
74,884
Income Tax
37,563.00
31,824.00
32,131.00
29,669.00
18,867.00
16,185
Consolidated Net Income
64,613.00
53,369.00
53,143.00
50,538.00
55,682.00
58,699
Net Income
64,613.00
53,369.00
53,143.00
50,538.00
56,205.00
58,964
Net Income After Extraordinaries
64,613.00
53,369.00
53,143.00
50,538.00
56,205.00
58,964
Net Income Available to Common
55,942.00
44,699.00
46,324.00
50,538.00
56,205.00
58,964
EPS (Basic)
3.87
3.14
3.20
3.32
3.69
3.87
Basic Shares Outstanding
13,829.60
13,816.10
13,889.10
15,134.50
15,189.90
15,224.90
EPS (Diluted)
3.87
3.14
3.20
3.32
3.69
3.87
Diluted Shares Outstanding
16,698.80
14,222.10
14,491.40
15,207.00
15,219.00
15,236.80
EBITDA
100,959.00
104,560.00
106,848.00
103,506.00
101,652.00
100,998
Non-Operating Interest Income
5,237.00
4,550.00
5,494.00
5,705.00
6,474.00
7,183
Minority Interest Expense
-
-
-
-
523.00
265
Equity in Affiliates (Pretax)
14,188.00
6,675.00
5,845.00
6,636.00
6,932.00
1,020
Preferred Dividends
8,671.00
8,670.00
6,819.00
-
-
-
About National Healthcare
View Profile
