Mani Inc. | Income Statement
Fiscal year is September-August. All values JPY Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
9,342
11,440
13,833
16,555
17,168
20,103
Cost of Goods Sold (COGS) incl. D&A
3,751
4,318
5,677
7,046
7,425
8,414
Gross Income
5,592
7,122
8,157
9,509
9,743
11,689
SG&A Expense
1,910
2,451
2,876
5,263
5,481
6,608
EBIT
3,682
4,672
5,281
4,246
4,261
5,080
Unusual Expense
120
75
21
14
15
238
Non Operating Income/Expense
227
100
150
225
335
300
Pretax Income
3,386
3,941
4,365
4,053
4,646
5,189
Income Tax
1,206
1,334
1,432
1,048
1,331
1,418
Consolidated Net Income
2,180
2,607
2,933
3,006
3,315
3,771
Net Income
2,180
2,607
2,933
3,006
3,315
3,771
Net Income After Extraordinaries
2,180
2,607
2,933
3,006
3,315
3,771
Net Income Available to Common
2,180
2,607
2,933
3,006
3,315
3,771
EPS (Basic)
64.99
78.73
88.58
91.09
101.05
114.93
Basic Shares Outstanding
34
33
33
33
33
33
EPS (Diluted)
64.99
78.73
88.58
91.09
101.05
114.93
Diluted Shares Outstanding
34
33
33
33
33
33
EBITDA
4,258
5,381
6,170
5,456
5,566
6,559
Non-Operating Interest Income
22
16
16
18
16
31
Equity in Affiliates (Pretax)
-
-
-
-
18
16
About Mani
View Profile
