Orthofix International N.V. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
397,611.00
402,277.00
396,489.00
409,788.00
433,823.00
453,042
Cost of Goods Sold (COGS) incl. D&A
109,599.00
98,912.00
86,525.00
87,853.00
93,037.00
96,628
Gross Income
288,012.00
303,365.00
309,964.00
321,935.00
340,786.00
356,414
SG&A Expense
280,011.00
270,615.00
291,626.00
287,494.00
302,458.00
319,951
EBIT
-
-
9,255.00
32,436.00
40,811.00
36,463
Unusual Expense
19,193.00
-
-
11,369.00
-
6,369
Non Operating Income/Expense
2,416.00
2,895.00
259.00
2,806.00
4,420.00
7,209
Interest Expense
1,827.00
1,785.00
489.00
-
-
-
Pretax Income
10,603.00
12,456.00
8,507.00
19,024.00
36,391.00
22,885
Income Tax
7,602.00
16,200.00
10,849.00
15,527.00
29,100.00
9,074
Consolidated Net Income
18,205.00
3,744.00
2,342.00
3,497.00
7,291.00
13,811
Net Income
18,205.00
3,744.00
2,342.00
3,497.00
7,291.00
13,811
Net Income After Extraordinaries
7,598.00
1,049.00
1,875.00
3,938.00
8,359.00
13,811
Net Income Available to Common
28,812.00
8,537.00
2,809.00
3,056.00
6,223.00
13,811
EPS (Basic)
1.54
0.46
0.15
0.17
0.34
0.75
Basic Shares Outstanding
18,697.20
18,459.10
18,795.20
18,144.00
18,117.40
18,494
EPS (Diluted)
1.54
0.46
0.15
0.17
0.34
0.73
Diluted Shares Outstanding
18,697.20
18,459.10
18,795.20
18,463.20
18,498.70
18,911.60
EBITDA
30,823.00
40,014.00
30,178.00
53,277.00
60,935.00
55,122
Other Operating Expense
-
15,614.00
9,083.00
2,005.00
2,483.00
-
Non-Operating Interest Income
-
-
-
763.00
-
-
About Orthofix International
View Profile
