Semler Scientific Inc. | Income Statement
Fiscal year is January-December. All values USD Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
2,274.00
3,635.00
7,001.00
7,434.00
12,452.00
21,491
Cost of Goods Sold (COGS) incl. D&A
469.00
692.00
2,847.00
1,873.00
2,553.00
2,703
Gross Income
1,805.00
2,943.00
4,154.00
5,561.00
9,899.00
18,788
SG&A Expense
3,929.00
7,284.00
12,573.00
7,720.00
10,752.00
13,446
EBIT
2,124.00
4,341.00
8,419.00
2,159.00
853.00
5,342
Unusual Expense
-
-
-
-
179.00
-
Non Operating Income/Expense
1.00
1.00
8.00
4.00
14.00
4
Interest Expense
108.00
175.00
74.00
391.00
464.00
298
Pretax Income
2,233.00
4,515.00
8,501.00
2,554.00
1,510.00
5,040
Consolidated Net Income
2,233.00
4,515.00
8,501.00
2,554.00
1,510.00
5,014
Net Income
2,233.00
4,515.00
8,501.00
2,554.00
1,510.00
5,014
Net Income After Extraordinaries
2,233.00
4,515.00
8,501.00
2,554.00
1,510.00
5,014
Net Income Available to Common
2,233.00
4,515.00
8,501.00
2,554.00
1,510.00
5,014
EPS (Basic)
0.45
1.10
1.72
0.50
0.28
0.66
Basic Shares Outstanding
4,922.50
4,105.80
4,928.90
5,123.60
5,405.40
6,079.30
EPS (Diluted)
0.45
1.10
1.72
0.50
0.28
0.66
Diluted Shares Outstanding
4,922.50
4,105.80
4,928.90
5,123.60
5,405.40
7,629.50
EBITDA
1,995.00
4,145.00
8,104.00
1,707.00
294.00
5,845
About Semler Scientific
View Profile
