Bumi Teknokultura Unggul | Income Statement
Fiscal year is January-December. All values IDR Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
46,981
43,387
1,092,692
748,089
887,141
890,046
Cost of Goods Sold (COGS) incl. D&A
43,445
34,118
942,918
638,366
773,314
809,144
Gross Income
3,536
9,268
149,774
109,723
113,827
80,902
SG&A Expense
3,724
10,540
42,415
36,643
48,191
41,678
EBIT
284
-
-
-
65,637
39,055
Unusual Expense
-
1,388
-
-
-
11,744
Non Operating Income/Expense
2,614
636
5,318
11,601
7,238
135,140
Interest Expense
82
395
97,363
59,299
99,829
84,798
Pretax Income
2,247
2,932
3,984
2,338
41,104
77,718
Income Tax
54
120
1,154
93,225
1,740
1,716
Consolidated Net Income
2,301
2,812
2,830
90,887
42,844
76,002
Net Income
2,301
2,209
2,830
66,774
31,477
76,002
Net Income After Extraordinaries
2,301
2,209
2,830
66,774
31,477
76,002
Net Income Available to Common
2,301
2,209
2,830
66,774
31,477
76,002
EPS (Basic)
0.22
0.21
0.27
3.67
0.68
1.64
Basic Shares Outstanding
10,607
10,607
10,607
18,187
46,277
46,277
EPS (Diluted)
0.22
0.21
-
-
-
-
Diluted Shares Outstanding
10,607
10,607
-
-
-
-
EBITDA
1,117
15,348
131,966
109,691
119,118
83,424
Other Operating Expense
96
517
1,721
-
-
168
Non-Operating Interest Income
-
5
1,026
159
326
65
Minority Interest Expense
-
603
-
24,112
11,366
-
About Bumi Teknokultura Unggul
View Profile
