Navamedic ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
151,772.60
223,067.70
248,348.40
274,297.80
257,920.70
184,021.80
Cost of Goods Sold (COGS) incl. D&A
131,131.40
196,799.30
226,180.60
249,660.60
229,234.80
159,181
Gross Income
20,641.20
26,268.40
22,167.70
24,637.20
28,685.90
24,840.80
SG&A Expense
21,116.00
19,104.10
24,189.90
19,492.10
17,883.00
24,112
EBIT
474.80
7,164.30
2,022.20
5,145.20
10,802.90
1,528.80
Unusual Expense
-
-
1,800.00
4,476.80
8,443.20
7,909
Non Operating Income/Expense
2,317.50
322.70
2,305.70
9,702.50
16,615.60
632.70
Interest Expense
4,037.50
4,164.00
8,799.10
1,451.60
2,897.60
1,808.40
Pretax Income
1,669.40
2,698.00
10,299.70
10,466.60
17,131.90
7,010.80
Income Tax
401.40
1,391.80
632.10
191.80
1,589.50
273
Consolidated Net Income
1,268.00
1,306.20
10,931.70
10,658.40
15,542.50
7,283.80
Net Income
1,268.00
1,306.20
10,931.70
10,658.40
15,542.50
7,283.80
Net Income After Extraordinaries
1,268.00
1,306.20
10,931.70
10,658.40
15,542.50
7,283.80
Net Income Available to Common
1,268.00
1,306.20
10,931.70
10,658.40
15,542.50
7,283.80
EPS (Basic)
0.15
0.15
1.25
1.04
1.43
0.67
Basic Shares Outstanding
8,512.10
8,553.70
8,777.80
10,277.00
10,867.70
10,867.70
EPS (Diluted)
0.15
0.15
1.25
1.04
1.43
0.67
Diluted Shares Outstanding
8,587.10
8,578.70
8,777.80
10,277.00
10,867.70
10,867.70
EBITDA
6,017.70
15,724.10
10,632.30
19,213.30
22,558.40
7,741.10
Other Operating Expense
0.10
-
-
-
-
800
Non-Operating Interest Income
525.40
20.30
15.90
19.10
21.60
14.10
About Navamedic ASA
View Profile
