PhotoCure ASA | Income Statement
Fiscal year is January-December. All values NOK Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
83,616.00
128,952.00
134,717.00
143,627.00
150,911.00
181,510
Cost of Goods Sold (COGS) incl. D&A
8,289.00
8,465.00
10,534.00
15,074.00
24,119.00
30,358
Gross Income
75,327.00
120,487.00
124,183.00
128,553.00
126,792.00
151,152
SG&A Expense
148,764.00
94,833.00
112,833.00
107,541.00
128,206.00
137,487
EBIT
73,437.00
5,630.00
21,986.00
21,012.00
1,414.00
13,665
Unusual Expense
3,694.00
8,181.00
10,636.00
-
-
14,199
Non Operating Income/Expense
3,136.00
3,020.00
3,664.00
10,627.00
42,525.00
37,365
Interest Expense
-
-
107.00
-
-
-
Pretax Income
68,443.00
6,653.00
28,070.00
12,779.00
41,580.00
36,714
Income Tax
9,795.00
18,047.00
8,108.00
22,530.00
6,883.00
6
Consolidated Net Income
58,648.00
24,700.00
36,178.00
35,309.00
34,697.00
36,708
Net Income
58,648.00
24,700.00
36,178.00
35,309.00
34,697.00
36,708
Net Income After Extraordinaries
58,346.00
24,700.00
36,178.00
35,309.00
34,697.00
36,708
Net Income Available to Common
58,950.00
24,700.00
36,178.00
35,309.00
34,697.00
36,708
EPS (Basic)
2.78
1.16
1.69
1.64
1.61
1.70
Basic Shares Outstanding
21,240.70
21,321.10
21,391.20
21,502.40
21,557.10
21,583
EPS (Diluted)
2.77
1.16
1.68
1.63
1.61
1.70
Diluted Shares Outstanding
21,301.80
21,336.80
21,474.70
21,631.30
21,567.30
21,583
EBITDA
71,977.00
4,161.00
18,087.00
28,865.00
10,694.00
26,876
Other Operating Expense
-
31,284.00
33,336.00
-
-
-
Non-Operating Interest Income
5,552.00
4,138.00
995.00
2,394.00
2,359.00
1,185
About PhotoCure ASA
View Profile
