Minho | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
227,246.00
238,720.00
280,397.00
278,500.00
286,529.00
Cost of Goods Sold (COGS) incl. D&A
194,113.00
203,175.00
235,186.00
240,113.00
241,701.00
Gross Income
33,133.00
35,545.00
45,211.00
38,387.00
44,828.00
SG&A Expense
29,916.00
28,555.00
26,124.00
24,791.00
28,409.00
EBIT
3,217.00
6,990.00
19,087.00
-
16,419.00
Unusual Expense
507.00
536.00
471.00
404.00
154.00
Non Operating Income/Expense
18,476.00
5,303.00
10,160.00
7,942.00
6,162.00
Interest Expense
2,879.00
2,517.00
2,259.00
3,016.00
2,220.00
Pretax Income
19,806.00
10,520.00
27,969.00
19,627.00
21,262.00
Income Tax
475.00
3,437.00
7,202.00
3,600.00
5,770.00
Consolidated Net Income
19,331.00
7,083.00
20,767.00
16,027.00
15,492.00
Net Income
16,415.00
5,715.00
16,865.00
12,641.00
12,062.00
Net Income After Extraordinaries
16,415.00
5,715.00
16,865.00
12,641.00
12,062.00
Net Income Available to Common
16,415.00
5,715.00
16,865.00
12,641.00
12,062.00
EPS (Basic)
0.07
0.03
0.08
0.08
0.05
Basic Shares Outstanding
221,899.00
221,899.00
221,011.40
164,776.00
219,702.00
EPS (Diluted)
0.07
0.03
0.08
0.08
0.05
Diluted Shares Outstanding
221,899.00
221,899.00
221,011.40
164,776.00
227,839.00
EBITDA
11,170.00
15,603.00
26,733.00
21,169.00
23,956.00
Non-Operating Interest Income
485.00
208.00
510.00
701.00
747.00
Minority Interest Expense
2,916.00
1,368.00
3,902.00
3,386.00
3,430.00
About Minho
View Profile
