Science in Sport PLC | Income Statement
Fiscal year is January-December. All values GBP Thousands.
2013
2014
2015
2016
2017
2018
Sales/Revenue
5,522.20
8,336.00
9,446.00
12,243.00
15,615.00
21,318
Cost of Goods Sold (COGS) incl. D&A
2,441.60
3,754.70
4,289.00
5,284.00
6,752.00
10,171
Gross Income
3,080.60
4,581.30
5,157.00
6,959.00
8,863.00
11,147
SG&A Expense
3,027.60
6,888.00
6,765.00
9,749.00
12,702.00
16,764
EBIT
53.00
2,306.70
1,608.00
2,790.00
3,839.00
5,617
Unusual Expense
239.70
-
125.00
-
-
599
Non Operating Income/Expense
4.10
-
-
-
138.00
161
Interest Expense
3.30
5.30
5.00
4.00
-
-
Pretax Income
185.90
2,306.70
1,736.00
2,793.00
3,977.00
6,050
Income Tax
88.60
508.00
227.00
149.00
371.00
175
Consolidated Net Income
97.20
1,798.70
1,509.00
2,644.00
3,606.00
5,875
Net Income
97.20
1,798.70
1,509.00
2,644.00
3,606.00
5,875
Net Income After Extraordinaries
97.20
1,798.70
1,509.00
2,644.00
3,606.00
5,875
Net Income Available to Common
97.20
1,798.70
1,509.00
2,644.00
3,606.00
5,875
EPS (Basic)
0.01
0.07
0.05
0.06
0.08
0.08
Basic Shares Outstanding
19,392.60
24,847.00
27,421.20
42,554.90
46,695.80
71,422.40
EPS (Diluted)
0.01
0.07
0.06
0.06
0.08
0.08
Diluted Shares Outstanding
19,392.60
24,847.00
27,421.20
42,554.90
46,695.80
71,422.40
EBITDA
222.90
2,004.00
1,244.00
2,369.00
3,272.00
4,691
Non-Operating Interest Income
-
5.30
2.00
1.00
-
5
About Science in Sport
View Profile
