Hexagon Composites ASA | Income Statement
Fiscal year is January-December. All values NOK Millions.
2013
2014
2015
2016
2017
2018
Sales/Revenue
1,280
1,651
1,444
1,221
1,408
1,487
Cost of Goods Sold (COGS) incl. D&A
965
1,206
1,237
1,064
1,034
1,385
Gross Income
315
445
207
156
373
102
SG&A Expense
168
188
162
183
279
34
EBIT
147
257
45
26
116
50
Unusual Expense
18
13
8
349
17
92
Non Operating Income/Expense
23
31
11
6
22
21
Interest Expense
25
31
51
25
13
17
Pretax Income
130
247
1
313
65
151
Income Tax
42
77
4
104
21
27
Equity in Affiliates
1
10
-
1
17
18
Consolidated Net Income
87
160
5
208
69
141
Net Income
87
160
5
208
69
141
Net Income After Extraordinaries
84
156
5
208
69
141
Net Income Available to Common
90
161
5
208
69
141
EPS (Basic)
0.67
1.24
0.03
1.40
0.42
0.86
Basic Shares Outstanding
133
133
132
149
165
165
EPS (Diluted)
0.67
1.24
0.03
1.39
0.41
0.86
Diluted Shares Outstanding
133
133
133
150
168
165
EBITDA
202
329
100
43
190
127
Other Operating Expense
-
-
-
-
21
19
Non-Operating Interest Income
3
3
4
9
1
5
About Hexagon Composites ASA
View Profile
