Johore Tin Bhd | Income Statement
Fiscal year is January-December. All values MYR Thousands.
2013
2014
2015
2016
2017
Sales/Revenue
241,383.70
316,778.80
417,410.00
441,199.10
474,545.30
Cost of Goods Sold (COGS) incl. D&A
187,835.70
268,740.90
360,362.40
379,391.70
420,699.60
Gross Income
53,548.00
48,037.90
57,047.70
61,807.30
53,845.70
SG&A Expense
26,679.60
29,580.10
36,803.20
17,381.20
32,171.10
EBIT
26,868.30
18,457.80
20,244.50
-
29,457.90
Unusual Expense
190.90
584.10
525.50
671.90
4,487.20
Non Operating Income/Expense
1,036.50
1,724.30
4,777.70
4,564.00
606.40
Interest Expense
1,318.60
1,661.80
2,766.80
2,759.90
1,589.70
Pretax Income
27,147.50
18,358.30
23,047.40
46,571.30
33,581.80
Income Tax
6,627.70
6,339.40
7,386.30
11,128.10
7,752.80
Consolidated Net Income
20,519.80
12,018.80
15,661.10
35,443.20
25,828.90
Net Income
20,592.20
12,978.70
17,301.80
35,593.40
25,655.10
Net Income After Extraordinaries
20,592.20
12,978.70
17,301.80
35,593.40
25,655.10
Net Income Available to Common
20,592.20
12,978.70
17,301.80
35,593.40
25,655.10
EPS (Basic)
0.08
0.05
0.07
0.14
0.08
Basic Shares Outstanding
248,814.20
248,814.20
248,814.20
248,813.70
310,471.00
EPS (Diluted)
0.08
0.05
0.07
0.14
0.08
Diluted Shares Outstanding
248,814.20
248,814.20
248,814.20
255,301.70
310,471.00
EBITDA
32,111.40
25,596.50
27,844.90
52,669.70
38,616.10
Other Operating Expense
-
-
-
670.10
7,783.30
Non-Operating Interest Income
752.20
422.00
266.70
342.90
620.10
Minority Interest Expense
72.50
959.90
1,640.60
150.20
173.90
About Johore Tin Bhd
View Profile
